Dividend Growth Calculator
Project annual dividend income over time with dividend growth, contributions and reinvestment.
Used to derive your invested capital
Final year income
US$16,073.08
Year 10 projected dividend income
Growth multiple
4.02×
Final year income ÷ starting income
Total income received
US$89,290.09
Across the entire projection
Total contributions
US$60,000.00
Total income reinvested
US$89,290.09
Final invested capital
US$229,290.09
Starting capital: US$80,000.00
| Year | Income | Invested capital | Cumulative income |
|---|---|---|---|
| 1 | US$4,000.00 | US$90,000.00 | US$4,000.00 |
| 2 | US$4,725.00 | US$100,725.00 | US$8,725.00 |
| 3 | US$5,552.47 | US$112,277.47 | US$14,277.47 |
| 4 | US$6,498.76 | US$124,776.23 | US$20,776.23 |
| 5 | US$7,583.31 | US$138,359.54 | US$28,359.54 |
| 6 | US$8,829.29 | US$153,188.83 | US$37,188.83 |
| 7 | US$10,264.38 | US$169,453.21 | US$47,453.21 |
| 8 | US$11,921.88 | US$187,375.09 | US$59,375.09 |
| 9 | US$13,841.92 | US$207,217.01 | US$73,217.01 |
| 10 | US$16,073.08 | US$229,290.09 | US$89,290.09 |
How this calculator works
Each year: income = invested capital × current yieldCapital grows by contributions + reinvested income at year-endYield grows at the dividend-growth rate (distributions per share grow while the share price is assumed flat)
- Share price is assumed flat, so the distribution yield rising equals distribution per share growth — growth is counted once
- Contributions are added at the end of each year and start earning income the following year
- Projections are illustrative scenarios based entirely on your assumptions — never guaranteed results
Related Tools
Continue where you left off — key inputs carry over to the next calculator.
Dividend Reinvestment (DRIP) CalculatorProject portfolio growth with reinvested dividends, contributions, price and dividend growth over time.Monthly Income Goal CalculatorFind out how much you need to invest to earn $100 to $2,000+ per month in dividends.Dividend Cut Impact CalculatorEstimate how a dividend or distribution cut could affect your income, the extra capital needed to replace it, and the monthly shortfall against your target.
